Property Name : STV374 : Villa de Mercedes Teresita House model 

HOUSE MODEL : TERESITA

FLOOR AREA : 214.03

LOT SIZE : 200

LOT CLASSIFICATION : REGULAR

PACKAGE COST OF HOUSE AND LOT PACKAGE : 8,100,000.00 

DOWN PAYMENT - 20% : 1,620,000.00 

RESERVATION FEE (deductible fr DP) : 100,000.00 

DP BALANCE : 1,520,000.00 

MONTHLY DP FOR 12 MOS. : 126,666.67 

BALANCE FOR AMORTIZATION : 6,480,000.00 

1 YEAR - 12% INTEREST : 575,740.15
2 YEARS - 18% INTEREST P.A. : 323,508.18
3 YEARS - 18% INTEREST P.A. : 234,267.52
4 YEARS - 18% INTEREST P.A. : 190,350.00
5 YEARS - 18% INTEREST P.A. : 164,549.41
7 YEARS - 20% INTEREST P.A. : 143,896.17
10 YEARS - 20% INTEREST P.A. : 125,229.68

PAYMENT OPTIONS
SPOT CASH : 7,533,000.00 
7% Discount on TPC : 567,000.00 
DEFERRED CASH : 7,816,500.00 
3.5% Discount on TPC : 283,500.00 

SPOT CASH DOWNPAYMENT : 1,506,600.00 
Discount on DP - 7% of 20% DP : 113,400.00 

FULL DP WITHIN 90 DAYS : 1,563,300.00 
Discount on DP - 3.50% of 20% DP : 56,700.00